| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 727 € | - | - | - | - | - | - | 102 448 € | -14 721 € | 0 € | 3481 € | 17 500 € | 13 094 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -13 824 € | 0 € | -13 824 € | - | 0 € | -13 824 € |
| 2023 | 178 278 € | - | - | - | - | - | - | 213 079 € | -34 801 € | 0 € | 6012 € | 500 € | 800 € | 0 € | 0 € | 0 € | - | 115 € | - | - | -41 228 € | 75 € | -41 303 € | - | 0 € | -41 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 115 € | 0 € | 5481 € | 500 € | 18 096 € | 0 € | 0 € | 47 665 € | 47 665 € | 65 761 € | - | 5678 € | 15 229 € | 1745 € | 43 109 € | 65 761 € | 64 016 € |
| 2023 | 3059 € | 0 € | 10 383 € | 500 € | 13 942 € | 0 € | 0 € | 75 247 € | 75 247 € | 89 189 € | - | 12 167 € | 16 229 € | 3860 € | 56 933 € | 89 189 € | 85 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 040 € | 35.3% | 6510 € | 12 000 € | 5-29% |
| 2023 | 30 970 € | 7.3% | 9080 € | 17 960 € | 70% |
| 2022 | 28 860 € | - | 9350 € | 17 930 € | 7 |