| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3750 € | - | - | - | - | - | - | 886 € | 2864 € | 2115 € | 73 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 676 € | 50 € | 626 € | - | 0 € | 626 € |
| 2023 | 6851 € | - | - | - | - | - | - | 670 € | 6181 € | 3712 € | 91 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2378 € | 50 € | 2328 € | - | 0 € | 2328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 642 € | 0 € | 0 € | 5917 € | 6559 € | 0 € | 0 € | 2554 € | 2554 € | 9113 € | - | 4763 € | 0 € | 0 € | 4350 € | 9113 € | 9113 € |
| 2023 | 372 € | 0 € | 0 € | 4779 € | 5151 € | 0 € | 0 € | 2786 € | 2786 € | 7937 € | - | 4271 € | 0 € | 0 € | 3666 € | 7937 € | 7937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 550.0% | 470 € | 0 € | - |
| 2023 | 80 € | 33.3% | 30 € | 0 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |