| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 983 € | - | - | - | - | - | - | 5190 € | 20 793 € | 0 € | 4732 € | 0 € | 13 858 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2202 € | 0 € | 2202 € | - | 0 € | 2202 € |
| 2024 | 21 242 € | 722 € | 0 € | 0 € | 11 486 € | 0 € | 0 € | - | - | - | - | - | 1444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9034 € | 0 € | 9034 € | - | 0 € | 9034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6341 € | 0 € | 3906 € | 4204 € | 14 451 € | 0 € | 0 € | 37 151 € | 37 151 € | 51 602 € | - | 9668 € | 0 € | 0 € | 41 934 € | 51 602 € | 51 602 € |
| 2024 | 1695 € | 0 € | 2539 € | 6219 € | 10 453 € | 0 € | 0 € | 37 151 € | 37 151 € | 47 604 € | - | 7875 € | 0 € | 0 € | 39 729 € | 47 604 € | 47 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 26.2% | 60 € | 90 € | 10% |
| 2023 | 3930 € | 453.5% | 580 € | 960 € | 10% |
| 2022 | 710 € | - | 180 € | 290 € | 1 |