| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 556 € | 0 € | 0 € | 163 € | 17 915 € | 24 177 € | 0 € | - | - | - | - | - | 6903 € | 0 € | 0 € | 0 € | - | 1015 € | - | - | 2709 € | 0 € | 2709 € | - | 0 € | 2709 € |
| 2023 | 49 794 € | 0 € | 0 € | 906 € | 19 238 € | 20 132 € | 0 € | - | - | - | - | - | 2036 € | 0 € | 0 € | 0 € | - | 1133 € | - | - | 8161 € | 0 € | 8161 € | - | 0 € | 8161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3296 € | 0 € | 12 319 € | 0 € | 15 615 € | 0 € | 0 € | 0 € | 0 € | 15 615 € | - | 14 003 € | 0 € | 0 € | 1612 € | 15 615 € | 15 615 € |
| 2023 | 1928 € | 0 € | 17 158 € | 0 € | 19 086 € | 0 € | 0 € | 0 € | 0 € | 19 086 € | - | 20 183 € | 0 € | 0 € | -1097 € | 19 086 € | 19 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 370 € | 34.7% | 1920 € | 6600 € | 30% |
| 2023 | 12 150 € | 3.1% | 1390 € | 5480 € | 30% |
| 2022 | 11 790 € | - | 1780 € | 4040 € | 3 |