| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9570 € | - | - | - | - | - | - | 5440 € | 4130 € | 0 € | 3382 € | 0 € | 1801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1053 € | 0 € | -1053 € | - | 0 € | -1053 € |
| 2024 | 13 336 € | - | - | - | - | - | - | 9842 € | 3494 € | 0 € | 3726 € | 5128 € | 5593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -697 € | 0 € | -697 € | - | 0 € | -697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1293 € | 0 € | 363 € | 0 € | 1656 € | 0 € | 0 € | 3855 € | 3855 € | 5511 € | - | 2635 € | 32 809 € | 0 € | -29 933 € | 5511 € | 5511 € |
| 2024 | 1176 € | 0 € | 298 € | 0 € | 1474 € | 0 € | 0 € | 4497 € | 4497 € | 5971 € | - | 2041 € | 32 809 € | 0 € | -28 879 € | 5971 € | 5971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 23.0% | 170 € | 650 € | - |
| 2023 | 740 € | 2.6% | 200 € | 530 € | - |
| 2022 | 760 € | - | 280 € | 450 € | - |