| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 793 € | - | - | - | - | - | - | 36 467 € | 3326 € | 1464 € | 979 € | 0 € | 558 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 324 € | 0 € | 324 € | - | 0 € | 324 € |
| 2024 | 14 485 € | - | - | - | - | - | - | 19 797 € | -5312 € | 2646 € | 1282 € | 6000 € | 4481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7721 € | 0 € | -7721 € | - | 0 € | -7721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6124 € | 0 € | 92 € | 0 € | 6216 € | 0 € | 0 € | 0 € | 0 € | 6216 € | - | 3086 € | 0 € | 0 € | 3130 € | 6216 € | 6216 € |
| 2024 | 3872 € | 0 € | 132 € | 0 € | 4004 € | 0 € | 0 € | 425 € | 425 € | 4429 € | - | 1623 € | 0 € | 0 € | 2806 € | 4429 € | 4429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 31.9% | 1820 € | 2480 € | 20% |
| 2023 | 6310 € | 37.8% | 2900 € | 2500 € | 20% |
| 2022 | 10 150 € | - | 4270 € | 2140 € | 2 |