| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 169 287 € | - | - | - | - | - | - | 0 € | 169 287 € | 156 560 € | 11 091 € | 1 € | 8042 € | 0 € | 0 € | 0 € | - | 1123 € | - | - | -7528 € | 0 € | -7528 € | - | 0 € | -7528 € |
| 2024 | 177 433 € | - | - | - | - | - | - | 0 € | 177 433 € | 172 026 € | 10 194 € | 1560 € | 9517 € | 0 € | 0 € | 0 € | - | 2143 € | - | - | -14 887 € | 0 € | -14 887 € | - | 0 € | -14 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 14 308 € | 509 € | 14 897 € | 0 € | 0 € | 49 366 € | 49 366 € | 64 263 € | - | 36 998 € | 5672 € | 0 € | 21 593 € | 64 263 € | 64 263 € |
| 2024 | 2571 € | 0 € | 14 092 € | 528 € | 17 191 € | 0 € | 0 € | 48 262 € | 48 262 € | 65 453 € | - | 30 660 € | 5672 € | 0 € | 29 121 € | 65 453 € | 65 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 080 € | 19.7% | 1310 € | 21 390 € | 90% |
| 2023 | 31 820 € | 29.9% | 270 € | 18 650 € | 90% |
| 2022 | 24 500 € | - | 1070 € | 15 470 € | 9 |