| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7616 € | - | - | - | - | - | - | 5309 € | 2307 € | 0 € | 1332 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 975 € | 0 € | 975 € | - | 0 € | 975 € |
| 2024 | 8153 € | - | - | - | - | - | - | 7575 € | 578 € | 0 € | 1607 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1030 € | 0 € | -1030 € | - | 0 € | -1030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 799 € | 799 € | 809 € | - | 3241 € | 0 € | 0 € | -2432 € | 809 € | 809 € |
| 2024 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 3417 € | 0 € | 0 € | -3407 € | 10 € | 10 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 291.7% | 200 € | 430 € | 2+100% |
| 2023 | -240 € | 105.4% | 170 € | 0 € | 1-50% |
| 2022 | 4480 € | - | 490 € | 840 € | 2 |