| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 506 105 € | - | - | - | - | - | - | 339 338 € | 166 767 € | 37 047 € | 8438 € | 2 € | 1712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 572 € | 0 € | 119 572 € | - | 0 € | 119 572 € |
| 2024 | 385 692 € | - | - | - | - | - | - | 346 828 € | 38 864 € | 27 703 € | 3452 € | 0 € | 1592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6117 € | 0 € | 6117 € | - | 0 € | 6117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 104 € | 0 € | 89 509 € | 57 914 € | 216 527 € | 0 € | 192 € | 184 883 € | 185 075 € | 401 602 € | - | 48 481 € | 0 € | 0 € | 353 121 € | 401 602 € | 401 602 € |
| 2024 | 27 368 € | 0 € | 94 780 € | 20 275 € | 142 423 € | 0 € | 233 € | 119 749 € | 119 982 € | 262 405 € | - | 28 856 € | 0 € | 0 € | 233 549 € | 262 405 € | 262 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 740 € | 24.1% | 9500 € | 20 470 € | 5-17% |
| 2023 | 78 670 € | 0.1% | 10 540 € | 24 040 € | 60% |
| 2022 | 78 780 € | - | 9540 € | 22 330 € | 6 |