| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1820 € | - | - | - | - | - | - | 1387 € | 433 € | 0 € | 317 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 € | 50 € | -19 € | - | 0 € | -19 € |
| 2024 | 5751 € | - | - | - | - | - | - | 7822 € | -2071 € | 0 € | 878 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2965 € | 0 € | -2965 € | - | 0 € | -2965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2148 € | 0 € | 187 € | 400 € | 2735 € | 0 € | 0 € | 2762 € | 2762 € | 5497 € | - | 130 € | 0 € | 0 € | 5367 € | 5497 € | 5497 € |
| 2024 | 1091 € | 0 € | 272 € | 1000 € | 2363 € | 0 € | 0 € | 3157 € | 3157 € | 5520 € | - | 134 € | 0 € | 0 € | 5386 € | 5520 € | 5520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 23.8% | 510 € | 590 € | 2+100% |
| 2023 | 1470 € | 286.8% | 550 € | 920 € | 1 |
| 2022 | 380 € | - | 20 € | 360 € | - |