| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 901 € | - | - | - | - | - | - | 40 529 € | 33 372 € | 7445 € | 2664 € | 4860 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 123 € | 0 € | 28 123 € | - | 0 € | 28 123 € |
| 2023 | 30 834 € | - | - | - | - | - | - | 23 494 € | 7340 € | 5956 € | 2239 € | 4144 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3279 € | 0 € | 3279 € | - | 0 € | 3279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6460 € | 0 € | 4707 € | 0 € | 11 167 € | 0 € | 0 € | 33 414 € | 33 414 € | 44 581 € | - | 5966 € | 0 € | 0 € | 38 615 € | 44 581 € | 44 581 € |
| 2023 | 5286 € | 0 € | 4599 € | 0 € | 9885 € | 0 € | 0 € | 5599 € | 5599 € | 15 484 € | - | 4992 € | 0 € | 0 € | 10 492 € | 15 484 € | 15 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2730 € | 54.0% | 90 € | 580 € | 1-50% |
| 2023 | 5930 € | 33.6% | 0 € | 3580 € | 2-50% |
| 2022 | 4440 € | - | 10 € | 3730 € | 4 |