| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 476 € | - | - | - | - | - | - | 23 988 € | 16 488 € | 39 644 € | 4009 € | 0 € | 153 004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -180 169 € | 0 € | -180 169 € | - | 0 € | -180 169 € |
| 2023 | 430 940 € | - | - | - | - | - | - | 496 554 € | -65 614 € | 55 872 € | 3548 € | 7898 € | 64 627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 763 € | 0 € | -181 763 € | - | 0 € | -181 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 892 € | 0 € | 233 552 € | 5347 € | 239 791 € | 0 € | 11 040 € | 287 254 € | 298 294 € | 538 085 € | - | 176 948 € | 577 484 € | 0 € | -216 347 € | 538 085 € | 538 085 € |
| 2023 | 0 € | 0 € | 222 458 € | 5347 € | 227 805 € | 0 € | 11 040 € | 292 996 € | 304 036 € | 531 841 € | - | 146 635 € | 421 383 € | 0 € | -36 177 € | 531 841 € | 531 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 760 € | 61.1% | 420 € | 4710 € | 7-46% |
| 2023 | 35 370 € | 47.9% | 13 050 € | 21 080 € | 13-24% |
| 2022 | 67 910 € | - | 25 370 € | 46 090 € | 17 |