| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 22 777 € | 0 € | 5591 € | 0 € | 0 € | 9367 € | - | 92 904 € | - | - | -111 905 € | 0 € | -111 905 € | - | 0 € | -111 905 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 182 € | 0 € | 3354 € | 0 € | 0 € | 12 131 € | - | 77 435 € | - | - | -82 840 € | 0 € | -82 840 € | - | 0 € | -82 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 339 € | 0 € | 487 470 € | 0 € | 487 809 € | 1 513 033 € | 3616 € | 0 € | 1 516 649 € | 2 004 458 € | - | 461 537 € | 1 297 683 € | 0 € | 245 238 € | 2 004 458 € | 2 004 458 € |
| 2023 | 3277 € | 0 € | 488 382 € | 0 € | 491 659 € | 1 531 284 € | 666 € | 0 € | 1 531 950 € | 2 023 609 € | - | 368 783 € | 1 297 683 € | 0 € | 357 143 € | 2 023 609 € | 2 023 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 14.4% | 1630 € | 2660 € | 2+100% |
| 2023 | 3760 € | 62.0% | 1430 € | 2330 € | 10% |
| 2022 | 9890 € | - | 3340 € | 5240 € | 1 |