| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 093 € | - | - | - | - | - | - | 9135 € | 5958 € | 1376 € | 351 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4183 € | 0 € | 4183 € | - | 0 € | 4183 € |
| 2024 | 21 391 € | - | - | - | - | - | - | 19 126 € | 2265 € | 2655 € | 472 € | 54 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -889 € | 0 € | -889 € | - | 0 € | -889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9106 € | 0 € | 11 € | 3425 € | 12 542 € | 0 € | 0 € | 96 € | 96 € | 12 638 € | - | 1922 € | 0 € | 0 € | 10 716 € | 12 638 € | 12 638 € |
| 2024 | 5590 € | 0 € | 18 € | 3954 € | 9562 € | 0 € | 0 € | 162 € | 162 € | 9724 € | - | 3191 € | 0 € | 0 € | 6533 € | 9724 € | 9724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 21.9% | 790 € | 1430 € | 1 |
| 2023 | 1830 € | 60.3% | 620 € | 1020 € | - |
| 2022 | 4610 € | - | 630 € | 1000 € | 1 |