| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 950 € | - | - | - | - | - | - | 23 670 € | 10 280 € | 0 € | 2155 € | 0 € | 6493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1632 € | 0 € | 1632 € | - | 0 € | 1632 € |
| 2023 | 33 729 € | - | - | - | - | - | - | 31 118 € | 2611 € | 0 € | 2038 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 556 € | 0 € | 556 € | - | 0 € | 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 402 € | 0 € | 0 € | 6142 € | 6544 € | 0 € | 0 € | 975 € | 975 € | 7519 € | - | 2312 € | 4490 € | 0 € | 717 € | 7519 € | 7519 € |
| 2023 | 449 € | 0 € | 0 € | 4445 € | 4894 € | 0 € | 0 € | 2145 € | 2145 € | 7039 € | - | 1205 € | 6750 € | 0 € | -916 € | 7039 € | 7039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 7.6% | 1160 € | 3780 € | 20% |
| 2023 | 4600 € | 59.7% | 870 € | 3710 € | 20% |
| 2022 | 2880 € | - | 340 € | 2530 € | 2 |