| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 491 € | - | - | - | - | - | - | 126 754 € | 55 737 € | 0 € | 597 € | 44 038 € | 88 007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 171 € | 0 € | 11 171 € | - | 0 € | 11 171 € |
| 2023 | 183 980 € | - | - | - | - | - | - | 138 898 € | 45 082 € | 40 € | 826 € | 48 609 € | 81 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 438 € | 0 € | 11 438 € | - | 0 € | 11 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1088 € | 0 € | 3600 € | 134 501 € | 139 189 € | 0 € | 0 € | 7541 € | 7541 € | 146 730 € | - | 6046 € | 52 870 € | 0 € | 87 814 € | 146 730 € | 146 730 € |
| 2023 | 550 € | 0 € | 4562 € | 109 014 € | 114 126 € | 0 € | 0 € | 11 150 € | 11 150 € | 125 276 € | - | 26 393 € | 22 239 € | 0 € | 76 644 € | 125 276 € | 125 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 680 € | 6.4% | 10 470 € | 18 440 € | 80% |
| 2023 | 41 050 € | 2.3% | 10 450 € | 17 400 € | 8+14% |
| 2022 | 40 140 € | - | 7680 € | 13 670 € | 7 |