| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 395 818 € | - | - | - | - | - | - | 1 086 278 € | 309 540 € | 0 € | 74 017 € | 10 000 € | 27 614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 909 € | 0 € | 217 909 € | - | 0 € | 217 909 € |
| 2023 | 694 167 € | - | - | - | - | - | - | 655 008 € | 39 159 € | 0 € | 62 353 € | 31 515 € | 7774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 547 € | 0 € | 547 € | - | 0 € | 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 547 € | 0 € | 172 724 € | 0 € | 599 271 € | 0 € | 0 € | 529 978 € | 529 978 € | 1 129 249 € | - | 211 799 € | 0 € | 0 € | 917 450 € | 1 129 249 € | 1 129 249 € |
| 2023 | 406 249 € | 0 € | 88 757 € | 866 € | 495 872 € | 0 € | 0 € | 497 746 € | 497 746 € | 993 618 € | - | 294 077 € | 0 € | 0 € | 699 541 € | 993 618 € | 993 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 270 € | 368.2% | 33 240 € | 64 580 € | 11-8% |
| 2023 | 18 740 € | 1249.7% | 25 030 € | 51 810 € | 120% |
| 2022 | -1630 € | - | 25 100 € | 51 840 € | 12 |