| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5573 € | 300 € | 0 € | 22 826 € | 4799 € | 1552 € | 25 756 € | - | - | - | - | - | 2267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5675 € | 0 € | -5675 € | - | 0 € | -5675 € |
| 2023 | 9008 € | 2474 € | 0 € | 23 864 € | 64 797 € | 3219 € | 26 625 € | - | - | - | - | - | 1125 € | 0 € | 0 € | 30 000 € | - | 0 € | - | - | -30 420 € | 0 € | -30 420 € | - | 0 € | -30 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2535 € | 0 € | 93 € | 3520 € | 6148 € | 0 € | 0 € | 92 041 € | 92 041 € | 98 189 € | - | 37 506 € | 52 033 € | 0 € | 8650 € | 98 189 € | 98 189 € |
| 2023 | 2921 € | 0 € | 357 € | 2474 € | 5752 € | 0 € | 0 € | 117 797 € | 117 797 € | 123 549 € | - | 27 219 € | 82 005 € | 0 € | 14 325 € | 123 549 € | 123 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 31.5% | 480 € | 640 € | 10% |
| 2023 | 730 € | 165.8% | 360 € | 680 € | 10% |
| 2022 | -1110 € | - | 110 € | 10 € | 1 |