| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 901 € | - | - | - | - | - | - | 226 283 € | 63 618 € | 83 925 € | 14 186 € | 181 € | 2438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 750 € | 0 € | -36 750 € | - | 0 € | -36 750 € |
| 2023 | 362 776 € | - | - | - | - | - | - | 222 140 € | 140 636 € | 103 896 € | 14 616 € | 2 € | 23 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1261 € | 0 € | -1261 € | - | 0 € | -1261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3291 € | 0 € | 29 163 € | 6153 € | 38 607 € | 0 € | 0 € | 15 811 € | 15 811 € | 54 418 € | - | 36 155 € | 51 400 € | 0 € | -33 137 € | 54 418 € | 54 418 € |
| 2023 | 14 933 € | 0 € | 35 784 € | 9054 € | 59 771 € | 0 € | 0 € | 20 494 € | 20 494 € | 80 265 € | - | 36 252 € | 40 400 € | 0 € | 3613 € | 80 265 € | 80 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 280 € | 7.2% | 8230 € | 33 060 € | 11-15% |
| 2023 | 72 490 € | 45.2% | 5910 € | 32 040 € | 13-7% |
| 2022 | 49 930 € | - | 3940 € | 26 230 € | 14 |