| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 589 € | - | - | - | - | - | - | 136 608 € | 13 981 € | 0 € | 3344 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 363 € | 0 € | 10 363 € | - | 0 € | 10 363 € |
| 2023 | 196 208 € | - | - | - | - | - | - | 189 826 € | 6382 € | 0 € | 1360 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4966 € | 0 € | 4966 € | - | 0 € | 4966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 111 € | 0 € | 229 € | 0 € | 34 340 € | 0 € | 0 € | 5549 € | 5549 € | 39 889 € | - | 17 479 € | 0 € | 333 € | 22 077 € | 39 889 € | 39 556 € |
| 2023 | 749 € | 0 € | 7372 € | 0 € | 8121 € | 0 € | 0 € | 5502 € | 5502 € | 13 623 € | - | 1576 € | 0 € | 85 € | 11 962 € | 13 623 € | 13 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8660 € | 50.0% | 1150 € | 1870 € | 10% |
| 2023 | 17 330 € | 392.3% | 6720 € | 580 € | 10% |
| 2022 | 3520 € | - | 170 € | 270 € | 1 |