| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 105 € | - | - | - | - | - | - | 37 870 € | -6765 € | 0 € | 985 € | 373 € | 0 € | 0 € | 0 € | 0 € | - | 46 € | - | - | -7423 € | 0 € | -7423 € | - | 0 € | -7423 € |
| 2023 | 38 350 € | - | - | - | - | - | - | 52 784 € | -14 434 € | 0 € | 1332 € | 7000 € | 0 € | 0 € | 0 € | 0 € | - | 81 € | - | - | -8847 € | 0 € | -8847 € | - | 0 € | -8847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 344 € | 0 € | 347 € | 0 € | 0 € | 2791 € | 2791 € | 3138 € | - | 16 689 € | 0 € | 0 € | -13 551 € | 3138 € | 3138 € |
| 2023 | 3400 € | 0 € | 1572 € | 0 € | 4972 € | 0 € | 0 € | 4301 € | 4301 € | 9273 € | - | 15 401 € | 0 € | 0 € | -6128 € | 9273 € | 9273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4160 € | 29.6% | 3200 € | 6060 € | 3-25% |
| 2023 | 5910 € | 24.2% | 4440 € | 6320 € | 4+33% |
| 2022 | 4760 € | - | 3840 € | 6510 € | 3 |