| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 670 505 € | - | - | - | - | - | - | 447 143 € | 223 362 € | 50 826 € | 84 961 € | 47 € | 2693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 929 € | 673 € | 84 256 € | - | 0 € | 84 256 € |
| 2023 | 575 744 € | - | - | - | - | - | - | 389 734 € | 186 010 € | 43 346 € | 80 846 € | 88 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 268 € | 52 798 € | 8470 € | - | 0 € | 8470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 110 € | 0 € | 73 115 € | 0 € | 235 225 € | 53 000 € | 0 € | 10 604 € | 63 604 € | 298 829 € | - | 98 993 € | 0 € | 5110 € | 194 726 € | 298 829 € | 293 719 € |
| 2023 | 225 735 € | 0 € | 59 028 € | 0 € | 284 763 € | 53 000 € | 0 € | 27 792 € | 80 792 € | 365 555 € | - | 255 085 € | 0 € | 0 € | 110 470 € | 365 555 € | 365 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 710 € | 21.7% | 51 560 € | 19 720 € | 40% |
| 2023 | 182 310 € | 44.0% | 50 850 € | 19 050 € | 4-20% |
| 2022 | 126 580 € | - | 46 390 € | 20 280 € | 5 |