| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 117 € | - | - | - | - | - | - | 126 606 € | -4489 € | 0 € | 1693 € | 0 € | 0 € | 0 € | 0 € | 8078 € | - | 403 € | - | - | 1493 € | 0 € | 1493 € | - | 0 € | 1493 € |
| 2023 | 88 831 € | - | - | - | - | - | - | 106 463 € | -17 632 € | 0 € | 2676 € | 0 € | 0 € | 0 € | 0 € | 8881 € | - | 0 € | - | - | -11 427 € | 0 € | -11 427 € | - | 0 € | -11 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4244 € | 0 € | 3204 € | 0 € | 7448 € | 0 € | 0 € | 25 765 € | 25 765 € | 33 213 € | - | 7233 € | 69 745 € | 0 € | -43 765 € | 33 213 € | 33 213 € |
| 2023 | 3171 € | 0 € | 1849 € | 0 € | 5020 € | 0 € | 0 € | 32 110 € | 32 110 € | 37 130 € | - | 7063 € | 75 324 € | 0 € | -45 257 € | 37 130 € | 37 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 820 € | 39.5% | 2240 € | 14 780 € | 6+20% |
| 2023 | 21 380 € | 30.7% | 500 € | 12 780 € | 50% |
| 2022 | 16 360 € | - | 100 € | 8540 € | 5 |