| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 478 € | - | - | - | - | - | - | 18 154 € | 5324 € | 0 € | 1328 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3988 € | 0 € | 3988 € | - | 0 € | 3988 € |
| 2024 | 21 748 € | - | - | - | - | - | - | 12 672 € | 9076 € | 0 € | 541 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8529 € | 0 € | 8529 € | - | 0 € | 8529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 3717 € | 0 € | 3797 € | 0 € | 0 € | 0 € | 0 € | 3797 € | - | 294 € | 10 842 € | 0 € | -7339 € | 3797 € | 3797 € |
| 2024 | 1887 € | 0 € | 2137 € | 0 € | 4024 € | 0 € | 0 € | 0 € | 0 € | 4024 € | - | 474 € | 14 877 € | 0 € | -11 327 € | 4024 € | 4024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2260 € | 10.2% | 860 € | 1400 € | 10% |
| 2023 | 2050 € | 22.0% | 780 € | 1270 € | 10% |
| 2022 | 1680 € | - | 640 € | 1040 € | 1 |