| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 329 565 € | - | - | - | - | - | - | 48 217 € | 281 348 € | 55 € | 63 925 € | 0 € | 244 660 € | 0 € | 0 € | 0 € | - | 2197 € | - | - | -29 489 € | 0 € | -29 489 € | - | 0 € | -29 489 € |
| 2023 | 353 643 € | - | - | - | - | - | - | 52 216 € | 301 427 € | 100 € | 57 024 € | 3795 € | 227 322 € | 0 € | 0 € | 0 € | - | 3583 € | - | - | 17 193 € | 0 € | 17 193 € | - | 0 € | 17 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6123 € | 0 € | 54 756 € | 1 € | 60 880 € | 0 € | 0 € | 150 003 € | 150 003 € | 210 883 € | - | 122 729 € | 7045 € | 0 € | 81 109 € | 210 883 € | 210 883 € |
| 2023 | 9105 € | 0 € | 44 800 € | 0 € | 53 905 € | 0 € | 0 € | 58 189 € | 58 189 € | 112 094 € | - | 78 217 € | 19 279 € | 0 € | 14 598 € | 112 094 € | 112 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7360 € | 81.4% | 7470 € | 14 660 € | 6+20% |
| 2023 | 39 560 € | 75.1% | 11 360 € | 14 680 € | 50% |
| 2022 | 22 590 € | - | 5570 € | 14 060 € | 5 |