| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 81 693 € | - | - | - | - | - | - | 51 159 € | 30 534 € | 0 € | 0 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 10 180 € | - | - | 20 352 € | 0 € | 20 352 € | - | 0 € | 20 352 € |
| 2022 | 71 505 € | - | - | - | - | - | - | 24 350 € | 47 155 € | 0 € | 0 € | 0 € | 3000 € | 0 € | 0 € | 0 € | - | 2562 € | - | - | 41 593 € | 250 € | 41 343 € | - | 0 € | 41 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 21 € | 0 € | 88 031 € | 0 € | 88 052 € | 0 € | 0 € | 1 370 988 € | 1 370 988 € | 1 459 040 € | - | 19 373 € | 202 500 € | 0 € | 1 237 167 € | 1 459 040 € | 1 459 040 € |
| 2022 | 21 473 € | 0 € | 46 198 € | 0 € | 67 671 € | 0 € | 0 € | 1 408 629 € | 1 408 629 € | 1 476 300 € | - | 9485 € | 250 000 € | 0 € | 1 216 815 € | 1 476 300 € | 1 476 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 21 230 € | 90.9% | 1970 € | 3220 € | 10% |
| 2022 | 11 120 € | - | 1830 € | 2980 € | 1 |