| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3600 € | 0 € | 0 € | 0 € | 743 € | 2304 € | 0 € | - | - | - | - | - | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 544 € | 0 € | 544 € | - | 0 € | 544 € |
| 2023 | 4200 € | 0 € | 0 € | 0 € | 547 € | 4260 € | 0 € | - | - | - | - | - | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -609 € | 0 € | -609 € | - | 0 € | -609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 € | 0 € | 1200 € | 0 € | 1252 € | 0 € | 0 € | 0 € | 0 € | 1252 € | - | 930 € | 14 € | 0 € | 308 € | 1252 € | 1252 € |
| 2023 | 88 € | 0 € | 300 € | 0 € | 388 € | 0 € | 0 € | 0 € | 0 € | 388 € | - | 610 € | 14 € | 0 € | -236 € | 388 € | 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 42.0% | 380 € | 620 € | 1-50% |
| 2023 | 1740 € | 28.9% | 660 € | 1080 € | 20% |
| 2022 | 1350 € | - | 510 € | 830 € | 2 |