| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1044 € | - | - | - | - | - | - | 449 € | 595 € | 0 € | 617 € | 5236 € | 2675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2539 € | 0 € | 2539 € | - | 0 € | 2539 € |
| 2023 | 5753 € | - | - | - | - | - | - | 1958 € | 3795 € | 3996 € | 501 € | 40 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -665 € | 0 € | -665 € | - | 0 € | -665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2159 € | 0 € | 11 726 € | 0 € | 13 885 € | 0 € | 0 € | 316 € | 316 € | 14 201 € | - | 129 € | 0 € | 0 € | 14 072 € | 14 201 € | 14 201 € |
| 2023 | 470 € | 0 € | 11 924 € | 0 € | 12 394 € | 0 € | 0 € | 553 € | 553 € | 12 947 € | - | 1413 € | 0 € | 0 € | 11 534 € | 12 947 € | 12 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 300.0% | 120 € | 0 € | - |
| 2023 | -10 € | 66.7% | 0 € | 0 € | - |
| 2022 | -30 € | - | 0 € | 0 € | - |