| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 820 € | -4123 € | 0 € | 54 404 € | 23 860 € | 0 € | 0 € | - | - | - | - | - | 423 € | 0 € | 0 € | 0 € | - | 2301 € | - | - | 44 517 € | 0 € | 44 517 € | - | 0 € | 44 517 € |
| 2023 | 19 025 € | -23 035 € | 0 € | 23 141 € | 7441 € | 1209 € | 1079 € | - | - | - | - | - | 1412 € | 0 € | 0 € | 0 € | - | 2216 € | - | - | 5774 € | 0 € | 5774 € | - | 0 € | 5774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 874 € | 0 € | 17 607 € | 95 008 € | 133 489 € | 0 € | 0 € | 89 474 € | 89 474 € | 222 963 € | - | 26 500 € | 31 108 € | 0 € | 165 355 € | 222 963 € | 222 963 € |
| 2023 | 2627 € | 0 € | 0 € | 97 851 € | 100 478 € | 0 € | 0 € | 89 474 € | 89 474 € | 189 952 € | - | 37 233 € | 31 881 € | 0 € | 120 838 € | 189 952 € | 189 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 75.3% | 0 € | 1050 € | - |
| 2023 | 2590 € | 227.8% | 0 € | 2260 € | 10% |
| 2022 | 790 € | - | 0 € | 940 € | 1 |