| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 295 € | - | - | - | - | - | - | 16 356 € | 4939 € | 1790 € | 12 408 € | 1032 € | 34 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -8286 € | 0 € | -8286 € | - | 0 € | -8286 € |
| 2023 | 17 031 € | - | - | - | - | - | - | 13 336 € | 3695 € | 1867 € | 10 202 € | 26 € | 300 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -8661 € | 0 € | -8661 € | - | 0 € | -8661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1234 € | 0 € | 2798 € | 7639 € | 11 671 € | 0 € | 0 € | 208 € | 208 € | 11 879 € | - | 28 057 € | 14 460 € | 0 € | -30 638 € | 11 879 € | 11 879 € |
| 2023 | 1578 € | 0 € | 2574 € | 9296 € | 13 448 € | 0 € | 0 € | 0 € | 0 € | 13 448 € | - | 21 390 € | 14 410 € | 0 € | -22 352 € | 13 448 € | 13 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 19.3% | 490 € | 2870 € | 2+100% |
| 2023 | 3470 € | 13.0% | 220 € | 2500 € | 10% |
| 2022 | 3070 € | - | 160 € | 2000 € | 1 |