| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 479 € | - | - | - | - | - | - | 25 567 € | -12 088 € | 388 € | 2450 € | 14 048 € | 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1292 € | 0 € | -1292 € | - | 0 € | -1292 € |
| 2023 | 14 297 € | - | - | - | - | - | - | 22 683 € | -8386 € | 428 € | 2765 € | 4017 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7602 € | 0 € | -7602 € | - | 0 € | -7602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 808 € | 0 € | 618 € | 8617 € | 10 043 € | 0 € | 0 € | 0 € | 0 € | 10 043 € | - | 7490 € | 0 € | 0 € | 2553 € | 10 043 € | 10 043 € |
| 2023 | 1212 € | 0 € | 237 € | 9540 € | 10 989 € | 0 € | 0 € | 0 € | 0 € | 10 989 € | - | 7144 € | 0 € | 0 € | 3845 € | 10 989 € | 10 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6260 € | 9.4% | 590 € | 4260 € | 20% |
| 2023 | 6910 € | 25.6% | 900 € | 3740 € | 20% |
| 2022 | 5500 € | - | 980 € | 2840 € | 2 |