| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | - | - | - | - | - | - | 25 403 € | -22 403 € | 0 € | 76 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 476 € | 50 € | -22 526 € | - | 0 € | -22 526 € |
| 2023 | 19 738 € | - | - | - | - | - | - | 5610 € | 14 128 € | 0 € | 74 € | 1800 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 754 € | 50 € | 15 704 € | - | 0 € | 15 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 879 € | 0 € | 6699 € | 0 € | 7578 € | 0 € | 0 € | 8681 € | 8681 € | 16 259 € | - | 12 879 € | 0 € | 0 € | 3380 € | 16 259 € | 16 259 € |
| 2023 | 17 509 € | 0 € | 13 760 € | 0 € | 31 269 € | 0 € | 0 € | 10 223 € | 10 223 € | 41 492 € | - | 15 586 € | 0 € | 0 € | 25 906 € | 41 492 € | 41 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1290 € | 198.5% | 0 € | 0 € | 10% |
| 2023 | 1310 € | 111.3% | 0 € | 0 € | 10% |
| 2022 | 620 € | - | 0 € | 0 € | 1 |