| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 138 736 € | - | - | - | - | - | - | 943 557 € | 195 179 € | 0 € | 47 274 € | 40 530 € | 39 317 € | 0 € | 0 € | 0 € | - | 11 246 € | - | - | 137 872 € | 0 € | 137 872 € | - | 0 € | 137 872 € |
| 2023 | 799 500 € | - | - | - | - | - | - | 771 640 € | 27 860 € | 0 € | 54 957 € | 242 111 € | 116 781 € | 0 € | 0 € | 0 € | - | 3666 € | - | - | 94 567 € | 2 € | 94 565 € | - | 0 € | 94 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 623 € | 0 € | 106 670 € | 0 € | 257 293 € | 0 € | 0 € | 603 571 € | 603 571 € | 860 864 € | - | 151 384 € | 31 981 € | 0 € | 677 499 € | 860 864 € | 860 864 € |
| 2023 | 315 063 € | 0 € | 145 264 € | 0 € | 460 327 € | 0 € | 0 € | 412 917 € | 412 917 € | 873 244 € | - | 184 643 € | 148 974 € | 0 € | 539 627 € | 873 244 € | 873 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 620 € | 450.9% | 38 950 € | 64 350 € | 90% |
| 2023 | 11 860 € | 896.0% | 37 510 € | 65 730 € | 90% |
| 2022 | -1490 € | - | 34 710 € | 59 440 € | 9 |