| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 231 € | - | - | - | - | - | - | 205 117 € | 13 114 € | 0 € | 524 € | 361 € | 1705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 246 € | 0 € | 11 246 € | - | 0 € | 11 246 € |
| 2023 | 223 622 € | - | - | - | - | - | - | 234 967 € | -11 345 € | 0 € | 1231 € | 2068 € | 3035 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 543 € | 0 € | -13 543 € | - | 0 € | -13 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 569 € | 0 € | 3286 € | 0 € | 3855 € | 0 € | 0 € | 0 € | 0 € | 3855 € | - | 304 540 € | 30 168 € | 0 € | -330 853 € | 3855 € | 3855 € |
| 2023 | 52 € | 0 € | 2578 € | 0 € | 2630 € | 0 € | 0 € | 0 € | 0 € | 2630 € | - | 311 791 € | 32 938 € | 0 € | -342 099 € | 2630 € | 2630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 030 € | 19.0% | 20 670 € | 42 170 € | 10-33% |
| 2023 | 45 400 € | 41.3% | 17 610 € | 42 390 € | 15-29% |
| 2022 | 77 300 € | - | 28 860 € | 69 760 € | 21 |