| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 638 € | - | - | - | - | - | - | 262 214 € | 57 424 € | 0 € | 3124 € | 0 € | 27 570 € | 0 € | 0 € | 0 € | - | 4725 € | - | - | 22 005 € | 473 € | 21 532 € | - | 0 € | 21 532 € |
| 2023 | 119 157 € | - | - | - | - | - | - | 124 664 € | -5507 € | 0 € | 9537 € | 716 € | 14 220 € | 0 € | 0 € | 0 € | - | 4529 € | - | - | -33 077 € | 110 € | -33 187 € | - | 0 € | -33 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 € | 0 € | 95 004 € | 0 € | 95 022 € | 0 € | 0 € | 110 816 € | 110 816 € | 205 838 € | - | 91 499 € | 49 992 € | 0 € | 64 347 € | 205 838 € | 205 838 € |
| 2023 | 1404 € | 0 € | 103 454 € | 0 € | 104 858 € | 0 € | 0 € | 142 806 € | 142 806 € | 247 664 € | - | 135 226 € | 69 623 € | 0 € | 42 815 € | 247 664 € | 247 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 320 € | 1266.0% | 1580 € | 8830 € | 5+25% |
| 2023 | 2000 € | 120.6% | 280 € | 2810 € | 4-20% |
| 2022 | -9730 € | - | 800 € | 5360 € | 5 |