| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 3187 € | -3187 € | 0 € | 54 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3241 € | 50 € | -3291 € | - | 0 € | -3291 € |
| 2023 | 0 € | - | - | - | - | - | - | 1838 € | -1838 € | 0 € | 819 € | 0 € | 1200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3857 € | 50 € | -3907 € | - | 0 € | -3907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 € | 0 € | 150 € | 100 € | 436 € | 0 € | 0 € | 37 586 € | 37 586 € | 38 022 € | - | 59 007 € | 0 € | 0 € | -20 985 € | 38 022 € | 38 022 € |
| 2023 | 189 € | 0 € | 150 € | 100 € | 439 € | 0 € | 0 € | 40 772 € | 40 772 € | 41 211 € | - | 58 905 € | 0 € | 0 € | -17 694 € | 41 211 € | 41 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 75.0% | 0 € | 0 € | - |
| 2023 | 200 € | - | 70 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |