| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 210 € | - | - | - | - | - | - | 26 281 € | 5929 € | 654 € | 2915 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2353 € | 1500 € | 853 € | - | 0 € | 853 € |
| 2023 | 30 143 € | - | - | - | - | - | - | 23 985 € | 6158 € | 0 € | 1865 € | 94 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4357 € | 1913 € | 2444 € | - | 0 € | 2444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 936 € | 0 € | 3880 € | 0 € | 18 816 € | 0 € | 0 € | 3959 € | 3959 € | 22 775 € | - | 6233 € | 0 € | 0 € | 16 542 € | 22 775 € | 22 775 € |
| 2023 | 11 416 € | 0 € | 7243 € | 110 € | 18 769 € | 0 € | 0 € | 5226 € | 5226 € | 23 995 € | - | 2306 € | 0 € | 0 € | 21 689 € | 23 995 € | 23 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8220 € | 5.1% | 1720 € | 2450 € | 10% |
| 2023 | 8660 € | 5.9% | 1420 € | 2010 € | 10% |
| 2022 | 8180 € | - | 1380 € | 1960 € | 1 |