| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4227 € | - | - | - | - | - | - | 2751 € | 1476 € | 0 € | 89 € | 0 € | 839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 548 € | 0 € | 548 € | - | 0 € | 548 € |
| 2023 | 6572 € | - | - | - | - | - | - | 4463 € | 2109 € | 0 € | 937 € | 185 € | 862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 495 € | 0 € | 495 € | - | 0 € | 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 € | 0 € | 512 € | 0 € | 562 € | 0 € | 0 € | 0 € | 0 € | 562 € | - | 9646 € | 0 € | 0 € | -9084 € | 562 € | 562 € |
| 2023 | 3 € | 0 € | 2634 € | 0 € | 2637 € | 0 € | 0 € | 0 € | 0 € | 2637 € | - | 12 269 € | 0 € | 0 € | -9632 € | 2637 € | 2637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 751.9% | 180 € | 2480 € | 10% |
| 2023 | 520 € | 71.1% | 0 € | 0 € | 10% |
| 2022 | 1800 € | - | 0 € | 0 € | 1 |