| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 185 108 € | - | - | - | - | - | - | 109 687 € | 75 421 € | 0 € | 2609 € | 1 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 497 € | 0 € | 72 497 € | - | 25 040 € | 47 457 € |
| 2024 | 133 242 € | - | - | - | - | - | - | 81 540 € | 51 702 € | 0 € | 1468 € | 0 € | 3068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 166 € | 0 € | 47 166 € | - | 0 € | 47 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 602 € | 0 € | 3848 € | 0 € | 52 450 € | 0 € | 0 € | 8482 € | 8482 € | 60 932 € | - | 10 675 € | 0 € | 0 € | 50 257 € | 60 932 € | 60 932 € |
| 2024 | 58 730 € | 0 € | 0 € | 0 € | 58 730 € | 0 € | 0 € | 11 138 € | 11 138 € | 69 868 € | - | 8983 € | 0 € | 0 € | 60 885 € | 69 868 € | 69 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 350 € | 35.7% | 7540 € | 14 050 € | 2-33% |
| 2023 | 70 560 € | 104.3% | 8070 € | 16 850 € | 30% |
| 2022 | 34 540 € | - | 7140 € | 12 130 € | 3 |