| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5904 € | - | - | - | - | - | - | 1491 € | 4413 € | 2535 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1783 € | 0 € | 1783 € | - | 0 € | 1783 € |
| 2023 | 8748 € | - | - | - | - | - | - | 1850 € | 6898 € | 6749 € | 97 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 € | 0 € | 52 € | - | 0 € | 52 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 699 € | 0 € | 0 € | 1387 € | 2086 € | 0 € | 0 € | 0 € | 0 € | 2086 € | - | 113 € | 4317 € | 0 € | -2344 € | 2086 € | 2086 € |
| 2023 | 70 € | 0 € | 400 € | 2010 € | 2480 € | 0 € | 0 € | 0 € | 0 € | 2480 € | - | 1290 € | 5317 € | 0 € | -4127 € | 2480 € | 2480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 44.6% | 330 € | 790 € | 10% |
| 2023 | 2020 € | 16.2% | 670 € | 1350 € | 1-50% |
| 2022 | 2410 € | - | 720 € | 1680 € | 2 |