| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 158 824 € | - | - | - | - | - | - | 154 318 € | 4506 € | 188 € | 4725 € | 0 € | 7209 € | 0 € | 0 € | 0 € | - | 4296 € | - | - | -11 912 € | 0 € | -11 912 € | - | 0 € | -11 912 € |
| 2024 | 141 917 € | - | - | - | - | - | - | 160 919 € | -19 002 € | 0 € | 4764 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 5195 € | - | - | -29 077 € | 0 € | -29 077 € | - | 0 € | -29 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4115 € | 0 € | 10 470 € | 0 € | 14 585 € | 0 € | 0 € | 96 651 € | 96 651 € | 111 236 € | - | 40 782 € | 13 213 € | 0 € | 57 241 € | 111 236 € | 111 236 € |
| 2024 | 562 € | 0 € | 13 050 € | 0 € | 13 612 € | 0 € | 0 € | 112 297 € | 112 297 € | 125 909 € | - | 40 052 € | 16 704 € | 0 € | 69 153 € | 125 909 € | 125 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 310 € | 32.8% | 3790 € | 12 080 € | 40% |
| 2023 | 42 100 € | 39.1% | 6930 € | 13 590 € | 4-33% |
| 2022 | 69 150 € | - | 9710 € | 21 780 € | 6 |