| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2658 € | - | - | - | - | - | - | 10 787 € | -8129 € | 0 € | 540 € | 211 € | 1626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 084 € | 0 € | -10 084 € | - | 0 € | -10 084 € |
| 2023 | 59 939 € | - | - | - | - | - | - | 65 543 € | -5604 € | 0 € | 2461 € | 117 € | 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8112 € | 0 € | -8112 € | - | 0 € | -8112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 804 € | 0 € | 0 € | 0 € | 804 € | 0 € | 0 € | 0 € | 0 € | 804 € | - | 1207 € | 2300 € | 0 € | -2703 € | 804 € | 804 € |
| 2023 | 7107 € | 0 € | 2514 € | 0 € | 9621 € | 0 € | 0 € | 1083 € | 1083 € | 10 704 € | - | 3323 € | 0 € | 0 € | 7381 € | 10 704 € | 10 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -850 € | 109.9% | 350 € | 570 € | 1-75% |
| 2023 | 8590 € | 62.7% | 4550 € | 7340 € | 40% |
| 2022 | 5280 € | - | 3920 € | 6280 € | 4 |