| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 76 693 € | - | - | - | - | - | - | 96 708 € | -20 015 € | 36 € | 845 € | 0 € | 6749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 645 € | 0 € | -27 645 € | - | 0 € | -27 645 € |
| 2021 | 78 238 € | 0 € | 0 € | 0 € | 0 € | 33 069 € | 0 € | - | - | - | - | - | 45 447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -278 € | 0 € | -278 € | - | 0 € | -278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2313 € | 0 € | 17 462 € | 0 € | 19 775 € | 0 € | 0 € | 0 € | 0 € | 19 775 € | - | 49 210 € | 0 € | 0 € | -29 435 € | 19 775 € | 19 775 € |
| 2021 | 3164 € | 0 € | 10 220 € | 10 384 € | 23 768 € | 0 € | 0 € | 303 € | 303 € | 24 071 € | - | 25 861 € | 0 € | 0 € | -1790 € | 24 071 € | 24 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2780 € | 172.5% | 800 € | 1060 € | - |
| 2023 | 1020 € | 49.5% | 1180 € | 1940 € | 4-20% |
| 2022 | 2020 € | - | 480 € | 1520 € | 5 |