| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2654 € | - | - | - | - | - | - | 2409 € | 245 € | 1516 € | 135 € | 1427 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 € | 50 € | -37 € | - | 0 € | -37 € |
| 2023 | 1742 € | - | - | - | - | - | - | 13 231 € | -11 489 € | 4563 € | 217 € | 143 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 127 € | 0 € | -16 127 € | - | 0 € | -16 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 307 € | 0 € | 158 € | 0 € | 465 € | 0 € | 0 € | 167 € | 167 € | 632 € | - | 14 071 € | 0 € | 0 € | -13 439 € | 632 € | 632 € |
| 2023 | 8 € | 0 € | 555 € | 0 € | 563 € | 0 € | 33 € | 710 € | 743 € | 1306 € | - | 14 709 € | 0 € | 0 € | -13 403 € | 1306 € | 1306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1670 € | 26.5% | 80 € | 0 € | - |
| 2023 | -1320 € | 18.5% | 90 € | 600 € | - |
| 2022 | -1620 € | - | 80 € | 560 € | 1 |