| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 520 946 € | - | - | - | - | - | - | 399 417 € | 121 529 € | 8210 € | 33 374 € | 1673 € | 3632 € | 0 € | 0 € | 0 € | - | 1703 € | - | - | 76 283 € | 8802 € | 67 481 € | - | 0 € | 67 481 € |
| 2023 | 265 740 € | - | - | - | - | - | - | 159 664 € | 106 076 € | 6191 € | 38 235 € | 248 € | 9178 € | 0 € | 0 € | 0 € | - | 681 € | - | - | 52 039 € | 10 824 € | 41 215 € | - | 0 € | 41 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 877 € | 0 € | 9597 € | 0 € | 88 474 € | 0 € | 0 € | 46 806 € | 46 806 € | 135 280 € | - | 25 908 € | 20 711 € | 0 € | 88 661 € | 135 280 € | 135 280 € |
| 2023 | 7286 € | 0 € | 34 868 € | 0 € | 42 154 € | 0 € | 0 € | 52 023 € | 52 023 € | 94 177 € | - | 16 723 € | 24 274 € | 0 € | 53 180 € | 94 177 € | 94 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 770 € | 159.8% | 1900 € | 4200 € | 10% |
| 2023 | 28 010 € | 34.0% | 1860 € | 3330 € | 10% |
| 2022 | 20 900 € | - | 1380 € | 2890 € | 1 |