| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 787 397 € | - | - | - | - | - | - | 785 220 € | 2177 € | 0 € | 38 396 € | 58 432 € | 481 € | 0 € | 0 € | 0 € | - | 19 152 € | - | - | 2580 € | 93 € | 2487 € | - | 0 € | 2487 € |
| 2023 | 610 209 € | - | - | - | - | - | - | 585 107 € | 25 102 € | 0 € | 25 780 € | 69 011 € | 615 € | 0 € | 0 € | 0 € | - | 7530 € | - | - | 60 188 € | 0 € | 60 188 € | - | 0 € | 60 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 691 € | 0 € | 84 930 € | 55 349 € | 167 970 € | 0 € | 0 € | 933 094 € | 933 094 € | 1 101 064 € | - | 155 219 € | 471 054 € | 0 € | 474 791 € | 1 101 064 € | 1 101 064 € |
| 2023 | 112 € | 0 € | 99 050 € | 2000 € | 101 162 € | 0 € | 0 € | 873 431 € | 873 431 € | 974 593 € | - | 141 454 € | 360 835 € | 0 € | 472 304 € | 974 593 € | 974 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 790 € | 151.7% | 28 100 € | 48 760 € | 12+20% |
| 2023 | -73 130 € | 476.8% | 20 200 € | 35 810 € | 100% |
| 2022 | 19 410 € | - | 17 010 € | 30 460 € | 10 |