| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 566 683 € | - | - | - | - | - | - | 566 195 € | 488 € | 0 € | 6104 € | 982 € | 465 € | 0 € | 0 € | 0 € | - | 2309 € | - | - | -7408 € | 0 € | -7408 € | - | 0 € | -7408 € |
| 2023 | 744 720 € | - | - | - | - | - | - | 690 976 € | 53 744 € | 0 € | 6210 € | 7064 € | 216 € | 0 € | 0 € | 0 € | - | 673 € | - | - | 53 709 € | 0 € | 53 709 € | - | 0 € | 53 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5951 € | 0 € | 37 309 € | 69 923 € | 113 183 € | 0 € | 0 € | 118 636 € | 118 636 € | 231 819 € | - | 45 681 € | 38 565 € | 0 € | 147 573 € | 231 819 € | 231 819 € |
| 2023 | 545 € | 0 € | 68 019 € | 28 090 € | 96 654 € | 0 € | 0 € | 83 329 € | 83 329 € | 179 983 € | - | 25 002 € | 0 € | 0 € | 154 981 € | 179 983 € | 179 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 070 € | 145.0% | 23 350 € | 44 250 € | 90% |
| 2023 | 10 640 € | 379.3% | 31 060 € | 45 630 € | 9-10% |
| 2022 | 2220 € | - | 23 940 € | 37 510 € | 10 |