| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 € | - | - | - | - | - | - | 0 € | 150 € | 0 € | 216 € | 0 € | 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -848 € | 50 € | -898 € | - | 0 € | -898 € |
| 2023 | 395 € | - | - | - | - | - | - | 0 € | 395 € | 0 € | 391 € | 0 € | 0 € | 0 € | 0 € | 5200 € | - | 0 € | - | - | 5204 € | 50 € | 5154 € | - | 0 € | 5154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 € | 0 € | 0 € | 0 € | 19 € | 10 000 € | 0 € | 0 € | 10 000 € | 10 019 € | - | 946 € | 0 € | 0 € | 9073 € | 10 019 € | 10 019 € |
| 2023 | 30 € | 0 € | 97 € | 0 € | 127 € | 10 000 € | 0 € | 0 € | 10 000 € | 10 127 € | - | 156 € | 0 € | 0 € | 9971 € | 10 127 € | 10 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 6.7% | 20 € | 40 € | 10% |
| 2023 | 150 € | 46.4% | 20 € | 40 € | 10% |
| 2022 | 280 € | - | 30 € | 50 € | 1 |