| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 573 € | - | - | - | - | - | - | 64 711 € | 7862 € | 0 € | 322 € | 9287 € | 15 289 € | 0 € | 0 € | 0 € | - | 106 € | - | - | 1432 € | 0 € | 1432 € | - | 0 € | 1432 € |
| 2024 | 47 479 € | - | - | - | - | - | - | 33 520 € | 13 959 € | 0 € | 278 € | 13 830 € | 16 089 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 11 418 € | 0 € | 11 418 € | - | 0 € | 11 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8831 € | 0 € | 2860 € | 22 478 € | 34 169 € | 0 € | 0 € | 52 888 € | 52 888 € | 87 057 € | - | 35 534 € | 0 € | 0 € | 51 523 € | 87 057 € | 87 057 € |
| 2024 | 6446 € | 0 € | 380 € | 11 922 € | 18 748 € | 0 € | 0 € | 68 827 € | 68 827 € | 87 575 € | - | 37 484 € | 0 € | 0 € | 50 091 € | 87 575 € | 87 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 354.1% | 1050 € | 1800 € | 2+100% |
| 2023 | 610 € | 260.5% | 220 € | 420 € | 10% |
| 2022 | -380 € | - | 130 € | 580 € | 1 |