| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 469 734 € | - | - | - | - | - | - | 474 266 € | -4532 € | 0 € | 7963 € | 1133 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 362 € | 305 € | -11 667 € | - | 0 € | -11 667 € |
| 2024 | 455 709 € | - | - | - | - | - | - | 483 538 € | -27 829 € | 0 € | 12 031 € | 966 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 894 € | 342 € | -39 236 € | - | 0 € | -39 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 602 € | 0 € | 6392 € | 15 259 € | 34 253 € | 0 € | 0 € | 65 168 € | 65 168 € | 99 421 € | - | 54 484 € | 0 € | 0 € | 44 937 € | 99 421 € | 99 421 € |
| 2024 | 3491 € | 0 € | 31 693 € | 39 621 € | 74 805 € | 0 € | 0 € | 49 268 € | 49 268 € | 124 073 € | - | 67 468 € | 0 € | 0 € | 56 605 € | 124 073 € | 124 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 320 € | 0.2% | 16 290 € | 37 680 € | 8+14% |
| 2023 | 92 520 € | 17.9% | 13 350 € | 34 850 € | 7-13% |
| 2022 | 112 750 € | - | 14 740 € | 44 000 € | 8 |